Calculator
Results
Base terms
Term Lease
: 30 months
The cost of leasing object
: 50000 currency
Lease rate
: 15 % annual (annuity scheme charges)
Advance payment for the object
: 15 %
Single commission fee
: 1.5 %
Amortization (monthly)
: 3.33 %
Final values, monetary items
Monthly payout
: 1662.15
Total payout
: 58114.51
including %
: 9006.14
value object
: 48358.37
commission
: 750.00
The balance value of the object
: 1641.63
Scheme of the lease payments
Month
Cost object
Redemption value of the object
Remuneration lessor
Commission
Payment per month
1
50000.00
8630.90
531.25
750.00
9912.15
2
41369.10
1145.04
517.11
0.00
1662.15
3
40224.06
1159.35
502.80
0.00
1662.15
4
39064.71
1173.84
488.31
0.00
1662.15
5
37890.87
1188.51
473.64
0.00
1662.15
6
36702.36
1203.37
458.78
0.00
1662.15
7
35498.99
1218.41
443.74
0.00
1662.15
8
34280.57
1233.64
428.51
0.00
1662.15
9
33046.93
1249.06
413.09
0.00
1662.15
10
31797.87
1264.68
397.47
0.00
1662.15
11
30533.19
1280.49
381.66
0.00
1662.15
12
29252.71
1296.49
365.66
0.00
1662.15
13
27956.22
1312.70
349.45
0.00
1662.15
14
26643.52
1329.11
333.04
0.00
1662.15
15
25314.41
1345.72
316.43
0.00
1662.15
16
23968.69
1362.54
299.61
0.00
1662.15
17
22606.15
1379.57
282.58
0.00
1662.15
18
21226.58
1396.82
265.33
0.00
1662.15
19
19829.76
1414.28
247.87
0.00
1662.15
20
18415.48
1431.96
230.19
0.00
1662.15
21
16983.52
1449.86
212.29
0.00
1662.15
22
15533.67
1467.98
194.17
0.00
1662.15
23
14065.69
1486.33
175.82
0.00
1662.15
24
12579.36
1504.91
157.24
0.00
1662.15
25
11074.45
1523.72
138.43
0.00
1662.15
26
9550.73
1542.77
119.38
0.00
1662.15
27
8007.97
1562.05
100.10
0.00
1662.15
28
6445.91
1581.58
80.57
0.00
1662.15
29
4864.34
1601.35
60.80
0.00
1662.15
30
3262.99
1621.36
40.79
0.00
1662.15
Total
48358.37
9006.14
750.00
58114.51
Rest
1641.63
Save
Despite the fact that leasing calculator allows you to specify additional options of leasing, the estimated amount may have a slight error caused by the peculiarities of calculations in each financial institution.